Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 Amendments

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.2.2
Condensed Consolidated Statements of Cash Flows (Unaudited)
$ in Millions
6 Months Ended
Jun. 30, 2022
GBP (£)
Jun. 30, 2021
GBP (£)
Cash flows from operating activities    
Loss before tax £ (207,342) £ (3,160,699)
Adjustments for:    
Depreciation 361,664 396,528
Amortization of intangible assets 36,145 30,583
Amortization of right of use assets 98,289 98,289
Change in fair value of derivative liability (6,943,594)
Change in fair value of warrant liability (10,537,611)
Change in fair value of other derivative liabilities 3,832,379
Share-based payment expense 837,406
Net foreign exchange (gains)/losses (54,002) 8,051
Finance income (4) (21)
Finance costs 5,990,592 362,958
Movements in working capital:    
Decrease in deferred income (989,330) (989,330)
(Increase)/decrease in trade and other receivables (813,253) 100,096
Increase in trade and other payables (370,774) 1,338,513
Cash used in operations (8,759,435) (1,815,032)
Interest paid (135,807) (131,966)
Interest received 4 21
Net cash flows used in operating activities (8,895,238) (1,946,977)
Cash flows from investing activities    
Purchase of property, plant and equipment (8,459) (1,950)
Purchase of intangible assets (73,121) (58,961)
Net cash flows used in investing activities (81,580) (60,911)
Cash flows from financing activities    
Repayment of lease liabilities (538,275) (214,815)
Receipt from issuance of convertible loan (net of issue costs) 18,110 1,500,000
Repayment of convertible loan (1,936,360)
Proceeds from sale of warrants 13,092,139
Proceeds of sale of own shares 2,915,284 285,107
Share issue costs (381,182) (21,160)
Net cash flows from financing activities 13,169,716 1,549,132
Net increase/(decrease) in cash and cash equivalents 4,192,898 (458,756)
Foreign exchange movements on cash and cash equivalents 237,711 (1,272)
Cash and cash equivalents at the beginning of the period 1,566,688 748,015
Cash and cash equivalents at the end of the period £ 5,997,297 £ 287,987