Current report of foreign issuer pursuant to Rules 13a-16 and 15d-16 Amendments

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.3
Condensed Consolidated Statements of Cash Flows (Unaudited)
$ in Millions
6 Months Ended
Jun. 30, 2023
GBP (£)
Jun. 30, 2022
GBP (£)
Cash flows from operating activities    
Loss before tax £ (346,418) £ (207,342)
Adjustments for:    
Depreciation 330,260 361,664
Amortization of intangible assets 11,234 36,145
Amortization of right of use assets 98,288 98,289
Change in fair value of derivative liability (578,877) (6,943,594)
Change in fair value of warrant liability (7,637,088) (10,537,611)
Change in fair value of other derivative liabilities 3,832,379
Loss on modification of convertible loan 645,845
Share-based payment expense 142,321 837,406
Net foreign exchange losses/(gains) 87,631 (54,002)
Finance income (85) (4)
Finance costs 143,340 5,990,592
Movements in working capital:    
Decrease in deferred income (989,330)
Decrease/(increase) in trade and other receivables 308,748 (813,253)
Increase/(decrease) in trade and other payables 335,476 (370,774)
Cash used in operations (6,459,325) (8,759,435)
Interest paid (92,365) (135,807)
Interest received 85 4
Net cash flows used in operating activities (6,551,605) (8,895,238)
Cash flows from investing activities    
Purchase of property, plant and equipment (158,861) (8,459)
Purchase of intangible assets (57,965) (73,121)
Net cash flows used in investing activities (216,826) (81,580)
Cash flows from financing activities    
Repayment of lease liabilities (178,263) (538,275)
Receipt from issuance of convertible loan (net of issue costs) 18,110
Repayment of convertible loan (1,936,360)
Proceeds from sale of warrants 3,894,851 13,092,139
Proceeds of sale of own shares 440,425 2,915,284
Share issue costs (158,964) (381,182)
Net cash flows from financing activities 3,998,049 13,169,716
Net (decrease)/increase in cash and cash equivalents (2,770,382) 4,192,898
Foreign exchange movements on cash and cash equivalents (119,156) 237,711
Cash and cash equivalents at the beginning of the period 4,808,060 1,566,688
Cash and cash equivalents at the end of the period £ 1,918,522 £ 5,997,297