Schedule of maturity of financial liabilities |
Schedule of maturity of
financial liabilities
|
|
Carrying
amounts |
|
|
Total |
|
|
2 months
or less |
|
|
2-12
months |
|
|
12-24 |
months
|
|
|
More
than 2 years
|
|
December 31, 2021
|
|
Carrying
amounts |
|
|
Total |
|
|
2 months
or less |
|
|
2-12
months |
|
|
12-24
months
|
|
|
More
than 2 years
|
|
Financial liabilities |
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
Trade payables |
|
|
1,422,393 |
|
|
|
1,422,393 |
|
|
|
1,422,393 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Convertible loan |
|
|
13,731,864 |
|
|
|
20,359,893 |
|
|
|
10,088,496 |
|
|
|
10,271,397 |
|
|
|
|
|
|
|
|
|
Other payables |
|
|
2,681,223 |
|
|
|
2,681,223 |
|
|
|
831,029 |
|
|
|
1,850,194 |
|
|
|
- |
|
|
|
- |
|
Financial liabilities |
|
|
17,835,480 |
|
|
|
24,463,509 |
|
|
|
12,341,918 |
|
|
|
12,121,591 |
|
|
|
- |
|
|
|
- |
|
December 31, 2020
|
|
Carrying
amounts |
|
|
Total |
|
|
2 months
or less |
|
|
2-12
months |
|
|
12-24
months |
|
|
More
than
2 years |
|
Financial liabilities |
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
Trade payables |
|
|
638,366 |
|
|
|
638,366 |
|
|
|
638,366 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Other payables |
|
|
1,124,411 |
|
|
|
1,124,411 |
|
|
|
749,607 |
|
|
|
374,804 |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities |
|
|
1,762,777 |
|
|
|
1,762,777 |
|
|
|
1,387,973 |
|
|
|
374,804 |
|
|
|
- |
|
|
|
- |
|
|
Schedule of lease liabilities |
Schedule
of lease liabilities
|
|
January 1, 2021 |
|
|
Cash flows |
|
|
New leases |
|
|
Other |
|
|
December 31, 2021 |
|
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
Current lease liabilities |
|
|
442,702 |
|
|
|
(122,469 |
) |
|
|
- |
|
|
|
445,525 |
|
|
|
765,758 |
|
Convertible loan notes |
|
|
- |
|
|
|
6,383,659 |
|
|
|
|
|
|
|
7,348,205 |
|
|
|
13,731,864 |
|
Non-current lease liabilities |
|
|
2,582,400 |
|
|
|
- |
|
|
|
- |
|
|
|
(445,525 |
) |
|
|
2,136,875 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,025,102 |
|
|
|
6,261,190 |
|
|
|
- |
|
|
|
7,348,205 |
|
|
|
16,634,497 |
|
TC
BIOPHARM (HOLDINGS) PLC
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
22. |
Risk
management (continued) |
|
|
January 1, 2020 |
|
|
Cash flows |
|
|
New leases |
|
|
Other |
|
|
December 31, 2020 |
|
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
|
£ |
|
Current lease liabilities |
|
|
414,630 |
|
|
|
(415,273 |
) |
|
|
- |
|
|
|
443,345 |
|
|
|
442,702 |
|
Non-current lease liabilities |
|
|
3,023,891 |
|
|
|
- |
|
|
|
- |
|
|
|
(441,491 |
) |
|
|
2,582,400 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,438,521 |
|
|
|
(415,273 |
) |
|
|
- |
|
|
|
1,854 |
|
|
|
3,025,102 |
|
|