Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Risk management (Tables)

v3.22.1
Risk management (Tables)
12 Months Ended
Dec. 31, 2021
Risk Management  
Schedule of maturity of financial liabilities

 

  Carrying
amounts
    Total     2 months
or less
    2-12
months
   

12-24

months

   

More
than

2 years

 

December 31,

2021

  Carrying
amounts
    Total     2 months
or less
    2-12
months
   

12-24

months

   

More
than

2 years

 
Financial liabilities   £     £     £     £     £     £  
Trade payables     1,422,393       1,422,393       1,422,393       -       -       -  
Convertible loan     13,731,864       20,359,893       10,088,496       10,271,397                  
Other payables     2,681,223       2,681,223       831,029       1,850,194       -       -  
Financial liabilities     17,835,480       24,463,509       12,341,918       12,121,591       -       -  

 

December 31,

2020

  Carrying
amounts
    Total     2 months
or less
    2-12
months
    12-24
months
    More
than
2 years
 
Financial liabilities   £     £     £     £     £     £  
Trade payables     638,366       638,366       638,366       -       -       -  
Other payables     1,124,411       1,124,411       749,607       374,804       -       -  
                                                 
Financial liabilities     1,762,777       1,762,777       1,387,973       374,804       -       -  
Schedule of lease liabilities

 

    January 1,
2021
    Cash
flows
    New
leases
    Other     December 31,
2021
 
    £     £     £     £     £  
Current lease liabilities     442,702       (122,469 )     -       445,525       765,758  
Convertible loan notes     -       6,383,659             7,348,205       13,731,864  
Non-current lease liabilities     2,582,400       -       -       (445,525 )     2,136,875  
                                         
      3,025,102       6,261,190       -       7,348,205       16,634,497  

 

 

TC BIOPHARM (HOLDINGS) PLC

 

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

22. Risk management (continued)

 

    January 1, 2020     Cash flows     New leases     Other     December 31, 2020  
    £     £     £     £     £  
Current lease liabilities     414,630       (415,273 )     -       443,345       442,702  
Non-current lease liabilities     3,023,891       -       -       (441,491 )     2,582,400  
                                         
      3,438,521       (415,273 )     -       1,854       3,025,102