Annual and transition report of foreign private issuers pursuant to Section 13 or 15(d)

Share-based payments (Tables)

v3.23.1
Share-based payments (Tables)
 12 Months Ended
Dec. 31, 2022
IfrsStatementLineItems [Line Items]  
Schedule of share-based model inputs

The model inputs were as follows:

    February 10, 2022  
Exercise price in USD   $ 212.00  
Share price in USD     100.00  
Expected term     From 5 years to 6 years  
Expected volatility     80 %
Risk free interest rate (US treasury bond)     1.99 %
Dividend yield     -  
Enterprise Management Incentive Share Option Scheme [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of stock options activity

 

    Number of share options    

Weighted

average exercise price

£

  
             
Outstanding at December 31, 2021     106,585       23.00  
Granted during the period     -       -  
Exercised during the period     -       -  
Forfeited during the period     -       -  
Outstanding at December 31, 2022     106,585       23.00  
                 
Exercisable at December 31, 2022     106,585       23.00  
Unexercisable at December 31, 2022     -       -  
Two Thousand Twenty One Share Option Scheme [Member]  
IfrsStatementLineItems [Line Items]  
Schedule of stock options activity

 

    Number of share options    

Weighted

average exercise price

$

  
             
Outstanding at December 31, 2021     -       -  
Granted during the period     52,305       212.00  
Exercised during the period     -       -  
Forfeited during the period     -       -  
Outstanding at December 31, 2022     52,305       212.00  
                 
Exercisable at December 31, 2022     23,568       212.00  
Unexercisable at December 31, 2022     28,737       212.00