SCHEDULE OF INTANGIBLE ASSETS |
The Company’s intangible assets consist of the
following:
SCHEDULE
OF INTANGIBLE ASSETS
|
|
Software |
|
|
Patents and Licenses |
|
|
Total |
|
Cost |
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 |
|
£ |
49,613 |
|
|
£ |
712,557 |
|
|
£ |
762,170 |
|
Additions |
|
|
- |
|
|
|
98,436 |
|
|
|
98,436 |
|
At December 31, 2023 |
|
|
49,613 |
|
|
|
810,993 |
|
|
|
860,606 |
|
Intangible assets, Beginning |
|
|
49,613 |
|
|
|
810,993 |
|
|
|
860,606 |
|
Additions |
|
|
- |
|
|
|
28,913 |
|
|
|
28,913 |
|
Write off of intangible assets |
|
|
- |
|
|
|
(165,635 |
) |
|
|
(165,635 |
) |
At December 31, 2024 |
|
|
49,613 |
|
|
|
674,271 |
|
|
|
723,884 |
|
Intangible assets, Ending |
|
|
49,613 |
|
|
|
674,271 |
|
|
|
723,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
At January 1, 2023 |
|
|
46,661 |
|
|
|
162,493 |
|
|
|
209,154 |
|
Amortization expense |
|
|
2,952 |
|
|
|
33,330 |
|
|
|
36,282 |
|
At December 31, 2023 |
|
|
49,613 |
|
|
|
195,823 |
|
|
|
245,436 |
|
Amortization expense |
|
|
- |
|
|
|
50,682 |
|
|
|
50,682 |
|
Write off of intangible assets - amortization |
|
|
- |
|
|
|
(38,496 |
) |
|
|
(38,496 |
) |
At December 31, 2024 |
|
|
49,613 |
|
|
|
335,149 |
|
|
|
384,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2024 |
|
£ |
- |
|
|
£ |
466,262 |
|
|
£ |
466,262 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31, 2023 |
|
£ |
- |
|
|
£ |
615,170 |
|
|
£ |
615,170 |
|
|