Schedule of share-based model inputs (Details) - $ / shares |
12 Months Ended | |
|---|---|---|
Feb. 10, 2022 |
Dec. 31, 2022 |
|
| Exercise price in USD | $ 212.00 | |
| Share price in USD | $ 100.00 | $ 3.85 |
| Description of expected term | From 5 years to 6 years | |
| Expected volatility | 80.00% | 90.00% |
| Risk free interest rate (US treasury bond) | 1.99% | 4.00% |
| Dividend yield |
| X | ||||||||||
- Definition Exercise price. No definition available.
|
| X | ||||||||||
- Definition The expected volatility of the share price used to calculate the fair value of the share options granted. Expected volatility is a measure of the amount by which a price is expected to fluctuate during a period. The measure of volatility used in option pricing models is the annualised standard deviation of the continuously compounded rates of return on the share over a period of time. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The description of the option pricing model used for share options granted. [Refer: Option pricing model [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The implied yield currently available on zero-coupon government issues of the country in whose currency the exercise price for share options granted is expressed, with a remaining term equal to the expected term of the option being valued (based on the option's remaining contractual life and taking into account the effects of expected early exercise). [Refer: Government [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The percentage of an expected dividend used to calculate the fair value of share options granted. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The weighted average share price used as input to the option pricing model to calculate the fair value of share options granted. [Refer: Option pricing model [member]; Weighted average [member]] Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|